綜合損益表 (百萬美元) |
< | FY2017 | FY2018 | FY2019 | 1H 2019 | 1H 2020 | > |
收益 | 517.9 | 712.4 | 820.8 | 357.2 | 447.5 | ||
毛利 | 151 | 170.1 | 168.1 | 75.7 | 98.5 | ||
經調整總開支* | (180.4) | (237.4) | (221.7) | (108.4) | (106.8) | ||
期內虧損 | (165.8) | (97.9) | (83.5) | (47.7) | (17.7) | ||
經調整EBITDA* | (13.8) | (46.9) | (29.4) | (20.6) | 3.2 |
分部收益 (百萬美元) |
< | FY2017 | FY2018 | FY2019 | 1H 2019 | 1H 2020 | > |
硬件 - 週邊設備 | 338.7 | 429.6 | 444.9 | 179.4 | 252.7 | ||
硬件 - 電腦系統 | 137.0 | 185.9 | 269.1 | 124.3 | 130.0 | ||
軟件及服務 | 10.6 | 49.6 | 77.0 | 35.7 | 64.0 | ||
其他^ | 31.6 | 47.4 | 29.8 | 17.7 | 0.9 |
按地區劃分的收益 (百萬美元) |
< | FY2017 | FY2018 | FY2019 | 1H 2019 | 1H 2020 | > |
美洲 | 240.8 | 294.0 | 364.7 | 156.3 | 196.8 | ||
歐洲、中東及非洲 | 151.5 | 203.6 | 203.6 | 86.4 | 97.3 | ||
亞太地區 (中國除外) | 65.5 | 119.5 | 143.1 | 68.0 | 99.3 | ||
中國 | 60.2 | 95.3 | 109.5 | 46.5 | 54.3 |
關鍵財務指標 (按收益百分比) |
< | FY2017 | FY2018 | FY2019^ | 1H 2019 | 1H 2020 | > |
毛利率 | 29.2% | 23.9% | 20.5% | 21.2% | 22.0% | ||
經調整開支比率* | 34.8% | 33.3% | 27.0% | 30.3% | 23.9% | ||
淨利潤率 | (32.0%) | (13.7%) | (10.2%) | (13.4%) | (4.0%) | ||
經調整 EBITDA 比率* | (2.7%) | (6.6%) | (3.6%) | (5.8%) | 0.7% |
經調整*費用率 (按收益百分比) |
< | FY2017 | FY2018 | FY2019^ | 1H 2019^ | 1H 2020^ | > |
銷售及市場推廣開支 | 9.5% | 10.9% | 8.9% | 9.9% | 6.8% | ||
研發開支 | 6.3% | 4.9% | 2.6% | 2.7% | 2.3% | ||
一般及行政開支 | 5.1% | 5.0% | 4.5% | 5.0% | 4.3% | ||
人力費用 | 13.9% | 12.5% | 11.0% | 12.8% | 10.5% |
關鍵財務狀況項目 (百萬美元) |
< | Dec 2017 | Dec 2018 | Dec 2019 | Jun 2019 | Jun 2020 | > |
現金及現金等價物 | 739.4 | 615.2 | 528.3 | 528.9 | 585.9 | ||
負債 | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | ||
淨現金 | 739.4 | 615.2 | 528.3 | 528.9 | 585.9 | ||
存貨 | 41.4 | 68.5 | 158.4 | 72.2 | 94.9 | ||
貿易應收款項 | 109.4 | 144.9 | 158.4 | 123.1 | 191.7 | ||
貿易應付款項 | 150.4 | 269.6 | 301.3 | (43.9) | 420.3 | ||
淨營運資金 | 0.4 | (56.2) | (68.1) | (43.9) | (133.7) |
現金流轉週期 (日) |
< | FY2017 | FY2018 | FY2019 | 1H 2019 | 1H 2020 | > |
存貨周轉天數 | 34 | 37 | 40 | 45 | 44 | ||
貿易應收款項周轉天數 | 69 | 67 | 69 | 68 | 71 | ||
貿易應付款項周轉天數 | 136 | 143 | 164 | 164 | 187 | ||
現金流轉週期 | (33) | (39) | (55) | (51) | (72) |
軟件及服務運營數據 | < | FY2017 | FY2018 | FY2019 | 1H 2019 | 1H 2020 | > |
軟件業務 總注册用戶 (百萬) |
43 | 60 | 80 | 70 | 100 | ||
Razer Gold 總交易額,按年變動 |
--- | --- | --- | --- | 125.9% | ||
Razer Fintech 總交易額(百萬美元) |
869 | 1,409 | 2,094 | 828 | 1,774 |