Key Financial and Operating Data

Income Statement
(In Million US$)
< FY2017 FY2018 FY2019 FY2020 1H 2020 1H 2021 >
Revenue 517.9 712.4 820.8 1,214.6 447.5 752.0
Gross Profit 151.0 170.1 168.1 271.0 98.5 203.6
Operating Expenses (314.4) (269.7) (263.9) (278.0) (115.5) (163.6)
Profit / (Loss) for the period (165.8) (97.9) (83.5) 0.8 (17.7) 31.3
Adjusted EBITDA* (13.8) (46.9) (29.4) 44.6 3.2 59.5
*Adjusted items exclude share-based compensation, restructuring expense, merger and acquisition expense and impairment of goodwill and other assets
Revenue by Business Segment
(In Million US$)
< FY2017 FY2018 FY2019 FY2020 1H 2020 1H 2021 >
Hardware - Peripherals 338.7 429.6 444.9 773.2 252.7 515.8
Hardware - Systems 137.0 185.9 269.1 310.5 130.0 161.5
Software & Services 10.6 49.6 77.0 128.4 64.0 72.8
Others^ 31.6 47.4 29.8 2.5 0.9 1.9
^Others primarily consists of new products and services which are in the development and/or marketing phase including Razer Phone, Razer Mask, Razer energy drinks and THX. The Company exited mobile handset business in 2019. FY2019 was the last year with mobile handset impact.
Revenue by Regions
(In Million US$)
< FY2017 FY2018 FY2019 FY2020 1H 2020 1H 2021 >
Americas 240.8 294.0 364.7 556.2 196.8 317.9
Europe, the Middle East and Africa 151.5 203.6 203.6 287.3 97.3 214.1
Asia Pacific excluding China 65.5 119.5 143.1 230.8 99.3 141.3
China 60.2 95.3 109.5 140.3 54.3 78.8
Key Financial Ratios
(as % of Revenue)
< FY2017 FY2018 FY2019^ FY2020 1H 2020 1H 2021 >
Gross Profit Margin 29.2% 23.9% 20.5% 22.3% 22.0% 27.1%
OPEX Ratio 60.7% 37.9% 32.1% 22.9% 25.8% 21.8%
Net Profit Margin (32.0%) (13.7%) (10.2%) 0.1% (4.0%) 4.2%
Adjusted EBITDA Ratio* (2.7%) (6.6%) (3.6%) 3.7% 0.7% 7.9%
*Adjusted items exclude share-based compensation, restructuring expense, merger and acquisition expense and impairment of goodwill and other assets
^Company exited mobile handset business in 2019. FY2019 was the last year with mobile handset impact.
Key Adjusted* OPEX Ratios
(as % of Revenue)
< FY2017 FY2018 FY2019^ FY2020 1H 2020 1H 2021 >
Sales & Marketing Ratio 9.5% 10.9% 8.9% 6.9% 6.8% 7.1%
Research & Development Ratio 6.3% 4.9% 2.6% 1.9% 2.3% 1.6%
General & Admin. Ratio 5.1% 5.0% 4.5% 3.4% 4.3% 4.0%
Personnel Expense Ratio 13.9% 12.5% 11.0% 8.3% 10.5% 8.1%
*Adjusted items exclude share-based compensation, restructuring expense, merger and acquisition expense and impairment of goodwill and other assets
^The Company exited mobile handset business in 2019. FY2019 was the last year with mobile handset impact.
Key Balance Sheet Items
(In Million US$)
< Dec 2017 Dec 2018 Dec 2019 Dec 2020 Jun 2020 Jun 2021 >
Cash and bank balance 739.4 615.2 528.3 621.8 585.9 517.0
Debts (0.0) (0.0) (0.0) (0.0) (0.0) (0.0)
Net Cash 739.4 615.2 528.3 621.8 585.9 517.0
Inventories 41.4 68.5 74.8 124.9 94.9 178.7
Trade Receivables 109.4 144.9 158.4 223.4 191.7 182.9
Trade Payables 150.4 269.6 301.3 469.5 420.3 517.5
Net Working Capital 0.4 (56.2) (68.1) (121.2) (133.8) (155.9)
Cash Conversion Cycle
(Days)
< FY2017 FY2018 FY2019 FY2020 1H 2020 1H 2021 >
Days Inventory Outstanding 34 37 40 39 44 50
Trade Receivables Turnover Days 69 67 69 57 71 49
Trade Payables Turnover Days 136 143 164 154 187 166
Cash Conversion Cycle (33) (39) (55) (58) (72) (67)
Software and Services Operating data < FY2017 FY2018 FY2019 FY2020 1H 2020 1H 2021 >
Software
Total User Accounts (Million Users)
43 60 80 123 100 150
Razer Gold
Total Payment Volume Growth, YoY
--- --- --- 102.4% 125.9% 13.8%
Razer Fintech
Total Payment Volume (In Million US$)
869 1,409 2,094 4,281 1,778 3,191

Choose Your Language